Citycon's Interim Report 1 January - 30 June 2005
- Turnover totalled EUR 42.5 million (EUR 42.2 million)
- Profit before taxes amounted to EUR 17.2 million (EUR 14.6 million), including
EUR 5.7 million of one-time financing costs
- Earnings per share were EUR 0.11 (EUR 0.14 including EUR 0.025 one time
deferred tax receivable)
- Citycon's operations expanded to Sweden. The Åkersberga Shopping Centre will
affect figures as of 1 July 2005
- Citycon will construct a new shopping centre in Hervanta, Tampere, Finland
- Citycon became the main owner of IsoKristiina retail premises in Lappeenranta,
Finland
- The new capital loan will reduce financing costs EUR 1.5 million over the next
4 years
Key figures
1-6 2005 1-6 2004 1-12 2004
Turnover, EUR million 42.5 42.2 84.7
Operating profit, EUR million 35.6 27.5 52.6
% of turnover 83.6 65,1 62,1
Profit before taxes, EUR million 17.2 14.6 26.5
Profit, EUR million 12.4 14.6 22.7
Earnings per share, EUR 0.11* 0.14** 0.22
Earnings per share, diluted, EUR 0.11* 0.14** 0.22
Equity per share, EUR 1.94 1.99 2.01
P/E (price/earnings) ratio 14 7 10
Return on equity (ROE), % 11.0 14.8 11.0
Return on investment (ROI), % 9.7 7.7 7.3
Equity ratio, % 27.4 27.1 29.6
Gearing, % 229.8 253.4 221.5
Net rental income, % 8.7 8.6 8.8
Occupancy rate, % 96.3 97.1 95.7
Personnel at the end of period 46 41 45
**)including EUR 0.025 per share one-time deferred tax receivable
*) including EUR 0.05 per share one-time financing cost
The calculation method for net income is based on the guidelines of the KTI
Institute for Real Estate Economics and the IPD Investment Property Databank.
Standing Investments refer to properties held by Citycon throughout the 12-month
reference period. Properties under development and expansion as well as lots are
eliminated from the figures.
Citycon and IFRS
Citycon Oyj has changed its reporting practice in accordance with IAS/IFRS
standards (International Financial Reporting Standards); this affects its interim
reports and financial statements for 2005. Information related to this change is
available in the company's 2004 Annual Report; financial statements appear on
pages 35-43.
Business Environment
Strong demand continued for retail premises in Finland in the second quarter of
the year, and occupancy rates remained strong. Retail sales continued to grow in
2005 1) even though consumer confidence in economic development has weakened. The
low interest rate and inflation have contributed also to this retail sales trend.
International investors' interest in the Finnish property market remained high,
with most new property transactions involving foreign operators. International
interest is also estimated to reflect in the yield and price levels of the most
sought-after properties.
1) Source: Statistics Finland
Business Activities and Property Portfolio Summary
Citycon's business activities comprise the entire chain of retail premises
ownership, i.e. ownership, leasing, management and development of properties.
Citycon operates in three divisions (business segments): Shopping Centres,
Supermarkets and Shops, and Property Development. At the end of the reporting
period, Citycon owned 143 properties (146) with a fair value totalling EUR 754.7
million (EUR 737.5 million).
Practically all the company's property portfolio consists of retail premises. In
the reporting period, the company owned 16 shopping centres and 127 supermarkets
and shops. Shopping centres accounted for 60.9 per cent and supermarket and shop
premises for 39.1 per cent of the property portfolio's fair value.
In terms of fair values, 43.5 per cent of the properties were located in the
Helsinki Metropolitan Area, 38.8 per cent in other major Finnish cities and 17.7
per cent in other parts of Finland at the end of the period.
Changes in Property Portfolio Fair Value
In the valuation of investment properties according to IAS 40, Citycon has
decided to use the fair value model, which will result in changes in value being
posted to the income statement. The valuation of investment properties is
assessed in accordance with International Valuation Standards (IVS) at least once
a year by an external valuation professional. The latest valuation statement
dated 30 June 2005 is available on the Internet at Citycon's website,
www.citycon.fi.
The fair value of Citycon's property portfolio increased in the period under
review, due to changes in market trends and leasing operations amounting to an
increase of EUR 7.8 million, i.e. approximately 1.0 per cent. The most
significant change in the market was the rising international interest in the
Finnish property market, and particularly in retail premises. Increasing demand
lowers the yield requirements of investors and creates pressure for increasing
property prices, particularly in the liveliest growth centres.
Customers, Lease Portfolio and Occupancy Rate
At the end of the period, Citycon had a total of 1,493 leases with 855 lessees.
The average length of the leases was 3.4 years. The period-end occupancy rate for
Citycon's property portfolio was 96.3 per cent (97.1 %). The change in the
occupancy rate was due to normal fluctuations in the leasing business.
Lease Portfolio Summary 1-6 2005 1-6 2004
Number of leases started
during the period, total 130 182
Total area of leases started, m2 24,896 34,303
Average length of lease portfolio
at end of period, years 3.4 3.6
Shopping Centres Division
Shopping Centres Division's Key Figures
IFRS, Financial performance, Shopping Centres
Lease Portfolio Summary 1-6 2005 1-6 2004
Number of leases started
during the period, total 101 137
Total area of leases started, m2 10,213 16,601
Average length of lease portfolio
at end of period, years 2.6 2.8
Financial performance, Shopping Centres
1-6 2005 1-6 2004
Turnover, EUR million 25.3 23.9
Operating profit, EUR million 22.0 15.2
Gross rental income, EUR million 24.7 23.0
Net rental income, EUR million 18.2 16.8
Net rental yield, % 8.3 7.6
Net rental yield, standing investments, % 8.5 7.7
Market value of property portfolio, EUR million 459.4 457.3
Gross investments, EUR million 2.4 12.5
During the period, the Shopping Centres division acquired Kiinteistö Oy Karjalan
Kauppakeskus in Lappeenranta for EUR 7.9 million, whereby Citycon became the main
owner of retail premises of the IsoKristiina shopping centre.
Citycon also signed a contract to acquire a 75 per cent holding in the Åkersberga
shopping centre in Sweden. The deal was concluded on 1 July 2005. This is
Citycon's first international property investment, with the total investment
amounting to approximately SEK 900-950 million (EUR 95-100 million) after
completion of the expansion projects still to be launched. The Åkersberga
investment is not included in the figures for the period under review.
The period's investment decisions will both contribute to Citycon's growth
strategy in Finland and its target to actively develop international business.
Supermarkets and Shops Division
Supermarkets and Shops Division's Key Figures
Lease Portfolio Summary 1-6 2005 1-6 2004
Number of leases started
during the period, total 29 45
Total area of leases started, m2 14,682 17,702
Average length of lease portfolio
at end of period, years 4.6 4.4
Financial performance, Supermarkets & Shops
1-6 2005 1-6 2004
Turnover, EUR million 17.2 18.3
Operating profit, EUR million 16.2 12.5
Gross rental income, EUR million 17.1 18.3
Net rental income, EUR million 12.4 13.8
Net rental yield, % 9.3 10.2
Net rental yield, standing investments, % 9.4 10.4
Market value of property portfolio, EUR million 295.3 280.4
Gross investments, EUR million 3.5 0.2
The Supermarkets and Shops division decided to construct a new shopping centre in
Hervanta, Tampere, with the total investment estimated to amount to EUR 25.3
million, and net yield, after completion of the shopping centre, to over 8 per
cent. The estimated deadline for completion of the extension project is spring
2007.
During the period, the Supermarkets and Shops division sold three investment
properties for EUR 3.8 million, gaining a sales profit of EUR 0.5 million.
Property Development Division
The Property Development division's mission is to contribute to realising the
corporate strategy by developing and extending Citycon's existing and new retail
sites, alongside the other divisions.
The division's key figures are not reported separately because it does not have
property portfolio or rental income. The division's most significant project in
the period was the development of the new Hervanta shopping centre, in Tampere.
Turnover and Profit
Turnover and Profit
The turnover for the period was EUR 42.5 million (EUR 42.2 million). Gross rental
income accounted for 98.2 per cent (97.9 %) of turnover. Operating profit rose to
EUR 35.6 million (EUR 27.5 million).
Profit before taxes was EUR 17.2 million (EUR 14.6 million), and profit after
taxes was EUR 12.4 million (EUR 14.6 million). Profit after taxes in the
corresponding period included a one-time deferred tax receivable of EUR 2.6
million related mainly to the acquisition of Torikeskus in Seinäjoki, which was
booked in income taxes. The profit includes EUR 0.5 million in capital gains from
investment properties as well as other one-time income and EUR 5.7 million of one-
time costs due to premature repayment of the 1/1999 capital loan.
The effect of changes in fair value of the property portfolio were EUR 7.8
million in the period under review.
Balance Sheet and Financing
The period-end balance sheet total was EUR 798.2 million (EUR 747.2 million), of
which cash and cash equivalents were EUR 35.5 million (EUR 4.3 million). The
Group's financial position remained good.
The Group's period-end liabilities totalled EUR 580.0 million (EUR 544.6
million). Interest-bearing liabilities increased by EUR 46.5 million to EUR 536.9
million (EUR 517.7 million), and short-term liabilities accounted for EUR 39.3
million (EUR 34.3 million) of interest-bearing liabilities. The average interest
rate for interest-bearing liabilities was 5.1 per cent (5.2 %) excluding one-time
financing cost of capital loan prepayment; the average loan period, weighted
according to the principals of the loans, was 3.2 years (4.1 years); and the
average interest-rate fixing period was 3.1 years (3.9 years).
The Group's equity ratio was 27.4 per cent (27.1 %). The interest coverage ratio,
i.e. the previous twelve months' profit before interest expenses, taxes and
depreciation relative to net financial expenses, was 2.2. Period-end gearing was
229.8 per cent (253.4 %). Citycon's interest-bearing liabilities at period end
included 86.9 per cent (86.5%) of floating rate loans, of which 72.7 per cent
(77.6 %) has been converted to a fixed rate by means of interest rate swaps. The
overall hedging rate of the loan portfolio was 54.1 per cent.
On 30 June, the par value of interest rate swaps was EUR 337.9 million (EUR 340.8
million) while the market value of derivatives was EUR -24.1 million (EUR -11.1
million). Net financial expenses increased by EUR 5.4 million to EUR 18.3 million
(EUR 12.9 million) including EUR 5.7 million one-time costs.
Capital Loan Arrangements
Citycon Oyj repaid its capital loan I/1999 prematurely on 30 June 2005 according
to the terms and conditions of the loan. On 30 June 1999 Citycon issued a EUR
68,452,486 capital loan to institutional investors. The loan was originally due
to mature on 30 June 2009. The premature repayment resulted in a one-time cost of
approximately EUR 5.7 million, charged fully in the result of the period under
review.
On 17 June 2005 Citycon Oyj issued a new 5-year capital loan, 1/2005, for the
amount of EUR 70 million with a fixed annual nominal interest rate of 4.70 per
cent. The issue price of the loan was 99.956 per cent of the nominal loan amount,
and its maturity date is 17 June 2010.
As a consequence of the premature repayment of the 1/1999 capital loan and issue
of the new 1/2005 capital loan, the net savings in Citycon Oyj's financing
expenses will, after taking into account the one-time cost, be approximately EUR
1.5 million over the next four years.
Personnel
At the end of the period, Citycon Group had a total of 46 (41) employees.
Share Capital and Shares
Share Capital
The company's share capital at the beginning of the year was EUR 156,655,833.30
and the total number of shares was 116,041,358. During the period, the company's
share capital was increased in February and April using the warrants under
Citycon's 1999 option scheme, and reduced in April when the Annual General
Meeting decided to cancel the Citycon shares held by the company. The attached
table shows the changes in share capital in more detail.
Changes in share capital from 1 January to 30 June 2005.
Date Reason Change Share Capital Shares,
in EUR in EUR
1.1.2005 156,655,833.30 116,041,358
3.2.2005 Increase 124,200 156,780,033.30 116,133,358
(warrants)
6.4.2005 5,229,900 151,550,133.30 112,259,358
Decrease (cancellation of Citycon shares held by the company)
29.4.2005 Increase 49,950 151,600,083.30 112,296,358
(warrants)
30.6.2005 151,600,083.30 112,296,358
At the end of June, the company's registered share capital was EUR 151,600,083.30
and the total number of shares 112,296,358. The par value of a share is EUR 1.35
and each share entitles to one vote.
Traded Volume and Price
In January-June, the total number of Citycon shares traded on the Helsinki Stock
Exchange was 21.9 million, with a total value of EUR 58.3 million. The highest
price quoted during the period was EUR 3.09, and the lowest EUR 2.40. The
weighted average price for the period was EUR 2.66, and the closing price on the
last day of the period was EUR 3.05. The company's market capitalisation at the
end of the period was EUR 342.5 million (EUR 207.9 million).
Shareholders
At the end of the period, Citycon had 1,228 registered shareholders. Nominee-
registered shareholders, mostly international investors, held 102.0 million
shares, which is 90.9 per cent of the number of shares and voting rights.
Treasury Shares
At the end of the period under review, Citycon Oyj held no treasury shares due to
the decision made by the 2005 AGM to reduce the company's share capital by
cancelling the 3,874,000 Citycon shares held by the company. The Board of
Directors is not authorised to buy back company shares.
Shares Held by the Board of Directors and Management
The members of Citycon Oyj's Board of Directors held a total of 91,173 shares on
30 June 2005, which was 0.08 per cent of the company's total shares and voting
rights. Citycon's CEO held 100,000 shares and other members of the Corporate
Management Committee a total of 3,000 shares.
Annual General Meeting
The company's Annual General Meeting held on 5 April 2005 in Helsinki adopted the
financial statements of Citycon Oyj and the Citycon Group for 2004 and released
the Board of Directors and the CEO from personal liability. The AGM decided that
a per-share dividend of EUR 0.14 be paid for 2004. The dividends were paid on 15
April 2005.
The number of Board members remained at eight, and the following persons were re-
elected for a one-year term: Stig-Erik Bergström, Amir Gal, Raimo Korpinen, Tuomo
Lähdesmäki, Carl G. Nordman, Claes Ottosson and Dor (Dori) Segal. Thomas (Thom)
Wernink was elected as a new member. Stig-Erik Bergström continues as the
Chairman of the Board, and Thom Wernink was elected Deputy Chairman.
Authorised public accountants Tuija Korpelainen and Mikael Holmström were elected
as the company's auditors for the financial year 2005, and the firm of authorised
public accountants Ernst & Young Oy as the deputy auditor.
Moreover, the AGM approved Board proposals for amending the Articles of
Association, reducing the share capital, selling of shares in the joint book-
entry accounts, and granting authorisation to the Board to decide on a share
capital increase. For further details on AGM decisions, please refer to Citycon's
Interim Report for 1 January - 31 March 2005 and the company's website at
www.citycon.fi.
Authorisations for the Board of Directors
The AGM authorised the Board to decide by 5 April 2006 on an issue of one or
several convertible bonds, the issuing of stock options, and an increase in the
company's share capital through one or several share issues in such a way that
the total increase of the company's share capital from these issues does not
exceed EUR 31,356,004.50 and that a maximum of 23,226,670 new shares with a
nominal value of EUR 1.35 each may be issued. This authorisation includes the
right to deviate from the shareholders' pre-emptive subscription right.
Stock Options
Citycon has two option schemes in force, the 1999 A/B/C scheme and the 2004 A/B/C
scheme. The warrants related to the 1999 option scheme are listed on the Helsinki
Stock Exchange.
At the end of 2004, 92,000 new Citycon Oyj shares with a nominal value of EUR
1.35 each were subscribed on the basis of Citycon's 1999 option scheme at a
subscription price of EUR 1.54 per share. In April-June 2005, a total of 37,000
new shares were subscribed at the subscription price of EUR 1.40. Consequent to
these subscriptions, the company's share capital increased in February by EUR
124,000 and in April by EUR 49,950.
By the end of June, a total of 1,135,000 2004A stock options had been distributed
to Citycon Group's employees, while the remaining 2,765,000 (2004A/B/C) stock
options were granted to Veniamo-Invest Oy, a subsidiary of Citycon Oyj, to be
further distributed to the present staff of the Group or future recruits.
For more details about Citycon's option schemes, please refer to the 2004 Annual
Report and the company's website at www.citycon.fi.
Events after the end of the Reporting Period
On 1 July 2005, the Swedish company Armada Exploaterings AB, owner of the
Åkersberga shopping centre in the municipality of Österåker north-east of
Stockholm, became a subsidiary of Citycon Group. Citycon purchased 75 per cent of
the company's share capital for the debt-free price of SEK 49.9 million (EUR 5.4
million). The entire shopping centre's property portfolio value totals
approximately SEK 440 million (EUR 47.7 million) with a net yield of
approximately 8.0 per cent at the time of acquisition. After the development
project, which is scheduled for completion by 2009, the net yield of the property
is estimated to total around 9.0 per cent. Citycon's total investment will amount
to SEK 900-950 million (EUR 95-100 million). To finance the project, Citycon took
a loan of SEK 280 million (EUR 29.7 million) for a 5-year period, arranged by
Danske Bank A/S, Helsinki.
Subscription of Shares Using Warrants
After the reporting period, 464,330 shares were subscribed based on the option
rights 1999 A/B/C at a subscription price of EUR 1.40 per share. The
corresponding EUR 626,845.50 increase in the share capital is estimated to be
entered in the Trade Register on 21 July 2005.
Following the increase, the registered share capital of Citycon Oyj is EUR
152.226.928.80 and the total number of shares is 112,760,686. The new shares will
be traded publicly on the Helsinki Stock Exchange's Main List together with the
old shares approximately as of 22 July 2005.
The unexercised stock options based on Citycon's 1999 A/B/C stock option scheme
entitle their holders to subscribe a total of 4,643,170 new shares, corresponding
to a further increase of EUR 6,268,279.50 in share capital. The share
subscription period will expire on 30 September 2007.
Future Outlook
Citycon forecasts that demand, occupancy rates and rents for its retail premises
will continue to remain stable in the Helsinki Metropolitan Area and Finland's
major cities. In this increasingly competitive environment the company is looking
for opportunities to expand its business in Finland, the Baltic countries and
Scandinavia.
Citycon's turnover and profit for 2005 are estimated to exceed year 2004 level.
Consolidated income statement
4-6 4-6 1-6 % 1-6 % 1-12
EUR million 2005 2004 2005 2004 2004
Turnover 21.3 21.2 42.5 100.0 42.2 100.0 84.7
Other income 0.2 0.0 0.2 0.4 0.0 0.7
Profit on sale of
investment property 0.0 0.0 0.3 0.8 0.0 0.1
Change in value of
investment property 7.8 0.0 7.8 18.3 0.0 -5.0
Expenses
Depreciation and
Impairments 0.1 0.0 0.1 0.3 0.0 0.2
Other expenses 7.8 7.6 15.1 35.5 14.7 34.8 27.8
Operating profit 21.3 13.6 35.6 83.6 27.5 65.1 52.6
Net financial expenses 11.9 6.4 18.3 43.1 12.9 30.5 26.1
Profit before taxes 9.4 7.2 17.2 40.5 14.6 34.6 26.5
Taxes -2.6 -0.9 -4.9 -11.4 0.0 0.1 -3.8
Profit 6.8 6.3 12.4 29.1 14.6 34.7 22.7
Earnings per share, EUR 0.06 0.06 0.11 0.14 0.22
Earnings per share,
diluted, EUR 0.06 0.06 0.11 0.14 0.22
Consolidated balance sheet
EUR million 30.6.2005 30.6.2004 31.12.2004
Assets
Non-current assets
Intangible assets 0.3 0.4 0.5
Tangible assets 2.5 1.1 1.7
Investment properties 754.7 737.5 738.7
Investments 0.0 1.2 0.0
Deferred tax assets
Non-current assets, total 757.5 740.3 740.8
Current assets
Short-term receivables 5.2 2.7 4.2
Cash and cash equivalents 35.5 4.3 7.9
Current assets, total 40.7 7.0 12.2
Assets, total 798.2 747.2 753.0
Liabilities and shareholders' equity
Equity attributable to equity holders
of the parent
Share capital 151.6 142.8 156.8
Share premium fund 40.2 28.3 35.0
Treasury shares -4.7 -4.7
Fair value reserve -17.8 -7.6 -13.3
Other funds 6.6 6.6 6.6
Retained profits 25.3 22.8 22.9
Profit 12.4 14.6 22.7
Shareholders' equity, total 218.2 202.8 226.0
Liabilities
Long-term liabilities 534.5 505.5 493.5
Deferred tax liabilities 6.2 4.8 3.0
Long-term liabilities, total 540.7 510.3 496.6
Short-term liabilities 39.3 34.3 30.5
Liabilities, total 580.0 544.6 527.0
Liabilities and shareholders' equity,
total 798.2 747.2 753.0
Statement of changes in shareholders' equity
Attributable to equity holders of the parent
EUR million
Share Share premium Fair value
capital fund and reserve
other reserves
Shareholders' equity 1 Jan. 2004 142.8 34.8 -7.7
Cash flow hedges 0.1
Profit
Total recognised income and expense 0.1
Dividends
Shareholders' equity 30 June 2004 142.8 34.8 -7.6
Shareholders' equity 1 Jan. 2005 156.8 41.5 -13.3
Change in share capital -5.2 5.2
Cash flow hedges -4.5
Profit
Total recognised income and expense -4.5
Dividends
Shareholders' equity 30 June 2005 151.6 46.8 -17.8
Treasury Retained Total
shares profits equity
Shareholders' equity 1 Jan. 2004 -4.7 37.1 202.4
Cash flow hedges 0.1
Profit 14.6 14.6
Total recognised income and expense 14.6 14.7
Dividends -14.3 -14.3
Shareholders' equity 30 June 2004 -4.7 37.5 202.8
Shareholders' equity 1 Jan. 2005 -4.7 45.6 226.0
Change in share capital 4.7 -4.7 0.0
Cash flow hedges -4.5
Profit 12.4 12.4
Total recognised income and expense 12.4 7.9
Dividends -15.7 -15.7
Shareholders' equity 30 June 2005 0.0 37.6 218.2
Cash flow statement
EUR million 1-6 2005 1-6 2004 1-12 2004
Operating activities
Profit before taxes 17.2 14.6 26.5
Adjustments:
Profit on sale of investment property -0.3 0.0 -0.1
Change in value of investment property -7.8 0.0 5.0
Depreciation and impairments 0.1 0.1 0.1
Financial income and expenses 18.3 12.9 26.1
Other adjustments -0.7 0.8 0.2
Cash flow before change in working capital 26.9 28.3 57.7
Change in working capital 1.9 0.4 -0.2
Cash flow from operating activities
before financial items and taxes 28.8 28.7 57.5
Interest paid and payments for other
financial expenses of operating activities -20.4 -15.6 -28.0
Dividend and interest received from
business operations 0.2 0.4 0.8
Taxes paid -2.8 -2.3 -4.2
Cash flow from operating activities 5.8 11.2 26.1
Investing activities
Investments in tangible and
intangible assets -1.6 -6.2 -10.8
Shares in subsidiaries purchased -9.8 -7.6 -8.8
Shares in subsidiaries sold 0.0 0.7 0.8
Shares in associated companies sold 2.8 0.0 0.0
Other investments sold 1.0 0.0 0.1
Cash flow from investing activities -7.7 -13.1 -18.7
Financial activities
Share issue 0.0 0.0 20.8
Fund payments from minority interest 0.0 0.0 0.1
Withdrawals of short-term loans 13.0 8.1 18.2
Repayments of short-term loans -2.0 0.0 -18.1
Withdrawals of long-term loans 169.7 4.9 414.9
Repayments of long-term loans -135.5 -7.3 -435.7
Dividend paid and other distribution
of profit -15.7 -14.3 -14.3
Cash flow from financial activities 29.5 -8.6 -14.1
Increase in cash and cash equivalents 27.6 -10.4 -6.7
Cash and cash equivalents at the
beginning of period 7.9 14.7 14.7
Cash and cash equivalents at the
end of period 35.5 4.3 7.9
Segment reporting
EUR million 4-6 2005 4-6 2004 1-6 2005 1-6 2004 1-12 2004
Turnover
Shopping Centres 12.6 12.1 25.3 23.9 48.4
Supermarkets and Shops 8.7 9.1 17.2 18.3 36.3
Others 0.0 0.0 0.0 0.0 0.0
Total 21.3 21.2 42.5 42.2 84.7
Operating profit
Shopping Centres 12.9 6.4 22.0 15.2 18.8
Supermarkets and Shops 9.5 6.1 16.2 12.5 37.5
Others -1.0 1.0 -2.6 -0.2 -3.7
Total 21.3 13.6 35.6 27.5 52.6
Key financial figures
1-6 2005 1-6 2004 1-12 2004
Earnings per share, EUR 0.11 0.14 0.22
Earnings per share, diluted, EUR 0.11 0.14 0.22
Equity per share, EUR 1.94 1.99 2.01
Return on equity (ROE), % 11.0 14.8 11.0
Return on investment (ROI), % 9.7 7.7 7.3
Equity ratio, % 27.4 27.1 29.6
Consolidated contingent liabilities
EUR million 30.6.2005 30.6.2004 31.12.2004
Mortgages on land and buildings 2.4 362.3 2.4
Group company shares pledged 0.0 76.9 0.0
Other pledged shares 0.0 76.8 0.0
Other pledges given 0.0 0.6 0.0
Group's derivatives
EUR million 30.6.2005 30.6.2004 31.12.2004
Par Fair Par Fair Par Fair
values values values values values values
Interest-rate derivatives
Interest-rate swaps
Maturing in 2007 78.2 -1.5 78.2 0.6 78.2 -0.5
Maturing in 2008 50.0 -2.9 50.0 -1.3 50.0 -2.2
Maturing in 2009 126.7 -10.1 129.6 -5.0 128.2 -7.9
Maturing in 2010 83.0 -9.6 83.0 -5.5 83.0 -7.9
Total 337.9 -24.1 340.8 -11.1 339.4 -18.5
Interest-rate options
Interest-rate caps purchased
Maturing in 2004 0.0 0.0 53.8 0.0 0.0 0.0
Total 0.0 0.0 53.8 0.0 0.0 0.0
The fair values for derivatives describe their value if all agreements had been
closed at the market price of the end of period. Derivatives have been used for
hedging the loan portfolio. The accrued interest for the period included in the
derivatives' fair values, being EUR 0,6 million (EUR 0,8 million) has been booked
in interest expenses.
Summary of effects of IFRS on profit
EUR million
4-6 2004 1-6 2004 1-12 2004
Profit FAS 4.3 8.4 17.4
Change in valuation of
investment property 1.3 3.0 2.4
Change in deferred tax assets
and liabilities 0.7 3.3 3.1
Change in values of interest rate
derivatives 0.0 0.0 -0.2
Changes total 2.0 6.3 5.3
Profit IFRS 6.3 14.6 22.7
Summary of effects of IFRS on shareholders' equity
EUR million
1.1.2004 30.6.2004 31.12.2004
Shareholders' equity FAS 278.0 272,1 302,0
Change in valuation of investment
properties 16.2 19.2 18.6
Change in values of interest rate
derivatives -10.9 -10.5 -18.3
Reclassification of treasury shares -4.7 -4.7 -4.7
Reclassification of capital loan -68.5 -68.5 -68.5
Change in deferred tax assets and
liabilities -7.7 -4.8 -3.0
Other changes 0.0 -0.1 -0.2
Changes total -75.6 -69.3 -76.0
Shareholders' equity IFRS 202.4 202.8 226.0
The figures are unaudited
Accounting Principles
The accounting principles applied in the annual financial statements as of 31
December 2004 are applied in these financial statements.
Financial Information in 2005
Citycon will publish its Interim Report for 1 January - 30 September 2005 on 18
October 2005 at 12.00 noon.
Financial results for 1 January - 31 December 2005 will be published on 9
February 2006 at 12.00 noon.
Further information for investors is available on Citycon's website,
www.citycon.fi.
Further information:
CEO Mr Petri Olkinuora
Tel. +358 9 6803 6738 or +358 400 333 256
petri.olkinuora@citycon.fi
CFO Ms Pirkko Salminen
Tel. +358 9 6803 6730 or +358 50 3022 485
pirkko.salminen@citycon.fi
Distribution:
Helsinki Stock Exchange
Main media
www.citycon.fi
Report on the general review of Citycon Oyj's interim report for the period 1
January - 30 June 2005
We have generally reviewed the interim report of Citycon Oyj for the period 1.1.-
31.6.2005. The Board of Directors and the Managing Director have prepared an
interim report in accordance with the Securities Market Act, chapter 2, paragraph
5. Based on our interim review we express at the request of the Board of
Directors a report in accordance with the Securities Market Act, chapter 2,
paragraph 5.
We conducted our general review in accordance with the International Standard on
Auditing applicable to general review engagements. This standard requires that we
plan and perform the review to obtain reasonable assurance as to whether the
financial statements are free of material misstatement. The general review is
limited primarily to inquiries of company personnel and analytical procedures
applied to financial data and thus provides less assurance than an audit. We have
not performed an audit and, accordingly, we do not express an audit opinion.
Based on our general review, nothing has come to our attention that causes us to
believe that the interim report does not give a true and fair view in accordance
with the Securities Market Act regarding the financial position of Citycon Oyj.
Helsinki, 20 July 2005
Tuija Korpelainen Mikael Holmström
Authorized Public Accountant Authorized Public Accountant